{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况1"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况1","index":0,"n_rows":37,"n_cols":13,"rows_kept":37,"merged":[[0,0,0,1],[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,12],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11],[4,12,5,12],[6,0,6,1],[7,0,7,1],[12,0,12,1],[15,0,15,1],[18,0,18,1],[21,0,21,1],[24,0,24,1],[27,0,27,1],[30,0,30,1],[34,0,34,1]],"flags":["formulas_cached_only"]}
["附表2"]
["中国科协2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费"]
["合计",null,167850.35,12738.96,17471.73,137639.66,165926.35,12545.55,16774.36,136606.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-3033.37]
["本级",null,{"v":97322.5,"d":"97322.50"},3324.13,{"v":9037.6,"d":"9037.60"},84960.77,96479.96,2461.57,9143.42,84874.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-3037.71]
["202","外交支出",524.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},524.41,524.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},524.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",95661.66,{"v":2187.7,"d":"2187.70"},{"v":9037.6,"d":"9037.60"},84436.36,94846.38,{"v":1515,"d":"1515.00"},8980.82,84350.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-3037.71]
["208","社会保障和就业支出",840.97,840.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},838.38,675.78,{"v":162.6,"d":"162.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",295.46,295.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},270.79,270.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科协创新战略研究院",null,6395.94,558.65,{"v":600,"d":"600.00"},5237.29,6205.42,658.39,500.26,5046.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",6325.24,487.95,{"v":600,"d":"600.00"},5237.29,6134.72,587.69,500.26,5046.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":70.7,"d":"70.70"},{"v":70.7,"d":"70.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70.7,"d":"70.70"},{"v":70.7,"d":"70.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科协青少年科技中心","中国科协青少年科技中心",11237.05,562.05,{"v":520,"d":"520.00"},{"v":10155,"d":"10155.00"},11237.05,{"v":685.7,"d":"685.70"},396.35,{"v":10155,"d":"10155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.74]
["206","科学技术支出",11129.05,454.05,{"v":520,"d":"520.00"},{"v":10155,"d":"10155.00"},11129.05,{"v":577.7,"d":"577.70"},396.35,{"v":10155,"d":"10155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.74]
["221","住房保障支出",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科学技术馆","中国科学技术馆",33936.27,3282.99,{"v":2800,"d":"2800.00"},27853.28,33222.99,3282.99,{"v":2800,"d":"2800.00"},{"v":27140,"d":"27140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.6,"d":"1.60"}]
["206","科学技术支出",33472.47,2819.19,{"v":2800,"d":"2800.00"},27853.28,32759.19,2819.19,{"v":2800,"d":"2800.00"},{"v":27140,"d":"27140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.6,"d":"1.60"}]
["221","住房保障支出",{"v":463.8,"d":"463.80"},{"v":463.8,"d":"463.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":463.8,"d":"463.80"},{"v":463.8,"d":"463.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科普研究所","中国科普研究所",4991.39,1003.89,{"v":500,"d":"500.00"},{"v":3487.5,"d":"3487.50"},4991.39,1159.04,344.85,{"v":3487.5,"d":"3487.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",4905.59,918.09,{"v":500,"d":"500.00"},{"v":3487.5,"d":"3487.50"},4905.59,1073.24,344.85,{"v":3487.5,"d":"3487.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":85.8,"d":"85.80"},{"v":85.8,"d":"85.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":85.8,"d":"85.80"},{"v":85.8,"d":"85.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科协农村专业技术服务中心","中国科协农村专业技术服务中心",2730.49,420.49,{"v":980,"d":"980.00"},{"v":1330,"d":"1330.00"},2730.49,596.59,{"v":803.9,"d":"803.90"},{"v":1330,"d":"1330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",2682.99,352.99,{"v":1000,"d":"1000.00"},{"v":1330,"d":"1330.00"},2682.99,529.09,{"v":823.9,"d":"823.90"},{"v":1330,"d":"1330.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":67.5,"d":"67.50"},{"v":67.5,"d":"67.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":67.5,"d":"67.50"},{"v":67.5,"d":"67.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科协企业创新服务中心","中国科学技术咨询服务中心",5461.99,519.98,633.87,4308.14,5461.99,731.55,{"v":422.3,"d":"422.30"},4308.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",5404.59,452.58,643.87,4308.14,5404.59,664.15,{"v":432.3,"d":"432.30"},4308.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":67.4,"d":"67.40"},{"v":67.4,"d":"67.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":67.4,"d":"67.40"},{"v":67.4,"d":"67.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科协机关服务中心","中国科协机关服务中心",4042.63,2194.56,1540.39,307.68,{"v":3871.7,"d":"3871.70"},2104.23,1503.41,264.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",2948.79,1100.72,1540.39,307.68,2777.86,1010.39,1503.41,264.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",1014.64,1014.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1014.64,1014.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":79.2,"d":"79.20"},{"v":79.2,"d":"79.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":79.2,"d":"79.20"},{"v":79.2,"d":"79.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国科技会堂",null,1702.09,872.22,829.87,{"v":0,"d":"0.00"},1695.36,865.49,829.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",1596.82,766.95,829.87,{"v":0,"d":"0.00"},1596.82,766.95,829.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",105.27,105.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},98.54,98.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]