{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["表1_财政拨款"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表1_财政拨款","index":0,"n_rows":14,"n_cols":14,"rows_kept":14,"merged":[[0,0,0,1],[1,0,1,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["共青团中央2015年度财政拨款预算执行总体情况"]
[{"$nulls":13},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出\t",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,72718.98,3925.27,3888.16,64905.55,64642.39,3844.13,3888.16,{"v":56910.1,"d":"56910.10"},8076.59,81.14,{"v":0,"d":"0.00"},7995.45]
["201","一般公共服务支出",56775.56,2385.62,3760.46,50629.48,49680.06,2385.62,3760.46,43533.98,{"v":7095.5,"d":"7095.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7095.5,"d":"7095.50"}]
["202","外交支出",307.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},307.32,{"v":90.6,"d":"90.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90.6,"d":"90.60"},216.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},216.72]
["205","教育支出",1998.89,102.04,{"v":74.7,"d":"74.70"},1822.15,1998.89,102.04,{"v":74.7,"d":"74.70"},1822.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",{"v":1500,"d":"1500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1500.00"},1272.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1272.49,227.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},227.51]
["207","文化体育与传媒支出",{"v":10646.6,"d":"10646.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10646.6,"d":"10646.60"},10190.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10190.88,455.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},455.72]
["208","社会保障和就业支出",870.85,817.85,{"v":53,"d":"53.00"},{"v":0,"d":"0.00"},843.85,790.85,{"v":53,"d":"53.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",619.76,619.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},565.62,565.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54.14,54.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]