{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":13,"n_cols":14,"rows_kept":13,"merged":[[0,0,0,1],[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["保监会2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,114273.34,{"v":40803.6,"d":"40803.60"},23330.26,50139.48,90855.08,38981.28,23046.67,28827.13,23418.26,1822.32,283.59,21312.35]
["202","外交支出",170,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":170,"d":"170.00"},3.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.46,166.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},166.54]
["205","教育支出",920.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},920.51,461.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},461.31,{"v":459.2,"d":"459.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":459.2,"d":"459.20"}]
["207","文化体育与传媒支出",830,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830,"d":"830.00"},{"v":830,"d":"830.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830,"d":"830.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["217","金融支出",104084.67,32535.44,23330.26,48218.97,83114.47,32535.44,23046.67,27532.36,{"v":20970.2,"d":"20970.20"},{"v":0,"d":"0.00"},283.59,20686.61]
["221","住房保障支出",8268.16,8268.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6445.84,6445.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1822.32,1822.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null," "]