{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[0,0,0,1],[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["证监会2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,119124.09,44880.61,27404.54,46838.94,111093.17,44413.63,27202.94,{"v":39476.6,"d":"39476.60"},8030.92,466.98,{"v":201.6,"d":"201.60"},7362.34]
["202","外交支出",12.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.94,12.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",1075.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1075.74,643.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},643.17,432.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},432.57]
["217","金融支出",109636.22,36481.42,27404.54,45750.26,102475.07,36451.64,27202.94,38820.49,7161.15,29.78,{"v":201.6,"d":"201.60"},6929.77]
["221","住房保障支出",8399.19,8399.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7961.99,7961.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":437.2,"d":"437.20"},{"v":437.2,"d":"437.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null," "]