{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["财政拨款"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款","index":0,"n_rows":11,"n_cols":14,"rows_kept":11,"merged":[[0,0,0,1],[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["银监会2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"合计","基本支出",null,"项目支出","合计","基本支出",null,"项目支出","合计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,523279.67,234461.01,161354.91,127463.75,515783.45,315757.94,79109.92,120915.59,{"v":7496.22000000002,"d":"7496.22"},-81296.93,82244.99,6548.16]
[205,"教育支出",1069.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1069.03,875.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},875.53,{"v":193.5,"d":"193.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":193.5,"d":"193.50"}]
[206,"科学技术支出",{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"}]
[217,"金融支出",489679.83,{"v":202330.2,"d":"202330.20"},161354.91,125994.72,482947.69,283797.71,79109.92,120040.06,6732.14,-81467.51,82244.99,5954.66]
[221,"住房保障支出",32130.81,32130.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},31960.24,31960.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},170.57,170.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]