{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":13,"n_cols":14,"rows_kept":13,"merged":[[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1],[14,0,14,13]],"flags":["formulas_cached_only"]}
["附表1"]
["国务院扶贫办2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,9875.16,1275.68,509.77,8089.71,{"v":9496.1,"d":"9496.10"},1275.68,509.77,7710.65,{"v":379.060000000001,"d":"379.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},379.06]
[202,"外交支出",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",719.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},719.55,580.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},580.61,138.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},138.94]
[208,"社会保障和就业支出",175.73,169.73,{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},175.73,169.73,{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",8684.51,890.58,503.77,7290.16,8444.39,890.58,503.77,7050.04,{"v":240.120000000001,"d":"240.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},240.12]
[221,"住房保障支出",215.37,215.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},215.37,215.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null," "]