{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":19,"n_cols":14,"rows_kept":19,"merged":[[0,0,0,2],[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["国资委2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,323154.24,170540.78,35304.07,117309.39,284966.39,164047.06,{"v":29203.440000000002,"d":"29203.44"},91715.89,{"v":38187.84999999998,"d":"38187.85"},{"v":6493.720000000001,"d":"6493.72"},{"v":6100.629999999997,"d":"6100.63"},{"v":25593.5,"d":"25593.50"}]
[201,"一般公共服务支出",640.99,170.99,{"v":70,"d":"70.00"},{"v":400,"d":"400.00"},426.47,170.99,{"v":70,"d":"70.00"},185.48,{"v":214.51999999999998,"d":"214.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},214.52]
[202,"外交支出",471.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},471.22,464.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},464.22,{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
[205,"教育支出",2897.83,102.07,228.11,2567.65,2740.81,102.07,228.11,2410.63,{"v":157.01999999999998,"d":"157.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":157.01999999999998,"d":"157.02"}]
[206,"科学技术支出",30461.48,22595.37,6146.11,{"v":1720,"d":"1720.00"},{"v":29384.139999999996,"d":"29384.14"},22219.37,6158.51,1006.26,{"v":1077.3400000000038,"d":"1077.34"},{"v":376,"d":"376.00"},{"v":-12.400000000000546,"d":"-12.40"},713.74]
[207,"文化体育与传媒支出",9124.39,1172.93,136.49,7814.97,3197.38,1067.93,136.49,1992.96,{"v":5927.009999999999,"d":"5927.01"},{"v":105,"d":"105.00"},{"v":0,"d":"0.00"},5822.01]
[208,"社会保障和就业支出",109021.49,100914.94,8106.55,{"v":0,"d":"0.00"},103037.88,96266.63,6771.25,{"v":0,"d":"0.00"},{"v":5983.610000000001,"d":"5983.61"},{"v":4648.309999999998,"d":"4648.31"},{"v":1335.3000000000002,"d":"1335.30"},{"v":0,"d":"0.00"}]
[210,"医疗卫生与计划生育支出",{"v":5752,"d":"5752.00"},{"v":5752,"d":"5752.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5662,"d":"5662.00"},{"v":5662,"d":"5662.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",{"v":6675,"d":"6675.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6675,"d":"6675.00"},3414.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3414.21,3260.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3260.79]
[215,"资源勘探信息等支出",138712.63,27010.01,20568.57,91134.05,{"v":118035.79000000001,"d":"118035.79"},26511.08,15809.08,75715.63,{"v":20676.839999999997,"d":"20676.84"},{"v":498.92999999999665,"d":"498.93"},4759.49,{"v":15418.419999999998,"d":"15418.42"}]
[220,"国土海洋气象等支出",{"v":6526.5,"d":"6526.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6526.5,"d":"6526.50"},{"v":6526.5,"d":"6526.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6526.5,"d":"6526.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",12822.47,12822.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12046.99,12046.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":775.4799999999996,"d":"775.48"},{"v":775.4799999999996,"d":"775.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[212,"城乡社区支出",48.24,{"v":0,"d":"0.00"},48.24,{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":18.240000000000002,"d":"18.24"},{"v":0,"d":"0.00"},{"v":18.240000000000002,"d":"18.24"},{"v":0,"d":"0.00"}]