{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况","index":0,"n_rows":40,"n_cols":13,"rows_kept":40,"merged":[[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,12],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11],[4,12,5,12],[6,0,6,1],[7,0,7,1],[17,0,17,1],[21,0,21,1],[25,0,25,1],[27,0,27,1],[31,0,31,1],[34,0,34,1]],"flags":["formulas_cached_only"]}
["附表2"]
["卫生计生委2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费"]
["合计",null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"v":-1130.2,"d":"-1130.20"}]
["本级",null,{"v":188135.40215900002,"d":"188135.40"},{"v":13569.332159,"d":"13569.33"},6918.08,167647.99,{"v":147274.96000000002,"d":"147274.96"},{"v":13452.439999999999,"d":"13452.44"},{"v":4318.4400000000005,"d":"4318.44"},129504.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1110.2,"d":"-1110.20"}]
["202","外交支出",{"v":23592.2,"d":"23592.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23592.2,"d":"23592.20"},22029.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},22029.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",1686.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1686.01,1238.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1238.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",28259.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},28259.28,{"v":21284.3,"d":"21284.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21284.3,"d":"21284.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","文化体育与传媒支出",{"v":3140,"d":"3140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3140,"d":"3140.00"},{"v":3140,"d":"3140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3140,"d":"3140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",6655.68,5462.87,1192.81,{"v":0,"d":"0.00"},5869.98,5255.67,614.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",{"v":105022.132159,"d":"105022.13"},{"v":6526.362159,"d":"6526.36"},5725.27,{"v":92770.5,"d":"92770.50"},{"v":74439.65000000001,"d":"74439.65"},7013.11,3704.13,63722.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1110.2,"d":"-1110.20"}]
["211","节能环保支出",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":1580.1,"d":"1580.10"},{"v":1580.1,"d":"1580.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1183.66,1183.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[229,"其他支出",{"v":18000,"d":"18000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18000.00"},{"v":17940,"d":"17940.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17940,"d":"17940.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国人口宣传教育中心",null,10961.93,1563.31,368.41,9030.21,7770.82,{"v":1478.0300000000002,"d":"1478.03"},{"v":368.4,"d":"368.40"},5924.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","文化体育与传媒支出",{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},2013.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2013.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",5769.29,1370.67,368.41,4030.21,5591.14,1311.67,{"v":368.4,"d":"368.40"},3911.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",192.64,192.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},166.36,166.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["国家卫生计生委卫生发展研究中心",null,1635.87,{"v":238.33999999999997,"d":"238.34"},77.42,1320.11,{"v":1064.4099999999999,"d":"1064.41"},261.13,{"v":36.6,"d":"36.60"},766.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",77.24,77.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},71.74,71.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",{"v":1482.1299999999999,"d":"1482.13"},{"v":84.6,"d":"84.60"},77.42,1320.11,{"v":916.1999999999999,"d":"916.20"},112.92,{"v":36.6,"d":"36.60"},766.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":76.5,"d":"76.50"},{"v":76.5,"d":"76.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},76.47,76.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国人口福利基金会",null,919.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},919.23,916.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},916.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",919.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},919.23,916.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},916.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["卫生和计划生育监督中心",null,4546.79,{"v":1271.3300000000002,"d":"1271.33"},{"v":527.2,"d":"527.20"},2748.26,4468.82,1220.89,{"v":515.0799999999999,"d":"515.08"},2732.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",108.78,99.41,9.37,{"v":0,"d":"0.00"},98.33,97.41,0.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",4222.83,956.74,517.83,2748.26,4203.75,956.74,514.16,2732.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",215.18,215.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},166.74,166.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["药具管理中心",null,9416.01,688.45,{"v":167.5,"d":"167.50"},8560.06,8318.97,673.13,153.86,7491.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",9307.64,580.08,{"v":167.5,"d":"167.50"},8560.06,8239.56,593.72,153.86,7491.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",108.37,108.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},79.41,79.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["国家食品安全风险评估中心",null,20405.59,{"v":6604.2300000000005,"d":"6604.23"},{"v":600,"d":"600.00"},13201.36,19320.59,5594.46,{"v":600,"d":"600.00"},13126.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-20,"d":"-20.00"}]
["202","外交支出",{"v":143,"d":"143.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143,"d":"143.00"},{"v":143,"d":"143.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143,"d":"143.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",807.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},807.36,732.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},732.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",{"v":84.6,"d":"84.60"},{"v":84.6,"d":"84.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":72.6,"d":"72.60"},{"v":72.6,"d":"72.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",18455.81,5604.81,{"v":600,"d":"600.00"},{"v":12251,"d":"12251.00"},17613.36,4762.36,{"v":600,"d":"600.00"},{"v":12251,"d":"12251.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-20,"d":"-20.00"}]
["221","住房保障支出",914.82,914.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":759.5,"d":"759.50"},{"v":759.5,"d":"759.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]