{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况","index":0,"n_rows":33,"n_cols":13,"rows_kept":33,"merged":[[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,12],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11],[4,12,5,12],[6,0,6,1],[7,0,7,1],[16,0,16,1],[20,0,20,1],[24,0,24,1],[26,0,26,1],[30,0,30,1]],"flags":["formulas_cached_only"]}
["附表2"]
["商务部2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费"]
["合计",null,2197450.97,42070.56,25250.88,2130129.53,1539636.21,39611.76,{"v":17679.1,"d":"17679.10"},1482345.35,-100.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本级",null,2168328.52,36775.99,23922.53,{"v":2107630,"d":"2107630.00"},1514750.29,{"v":34414.9,"d":"34414.90"},16350.75,1463984.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","一般公共服务支出",66138.83,14207.76,10823.77,{"v":41107.3,"d":"41107.30"},{"v":41788.3,"d":"41788.30"},13582.84,9969.76,{"v":18235.7,"d":"18235.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["202","外交支出",{"v":1730343.5,"d":"1730343.50"},7319.23,11301.27,{"v":1711723,"d":"1711723.00"},1116219.23,6312.16,5857.43,1104049.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":724.3,"d":"724.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":724.3,"d":"724.30"},{"v":492.1,"d":"492.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":492.1,"d":"492.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","文化体育与传媒支出",{"v":535.3,"d":"535.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":535.3,"d":"535.30"},{"v":535.3,"d":"535.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":535.3,"d":"535.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",14025.49,{"v":11473,"d":"11473.00"},1797.49,{"v":755,"d":"755.00"},12097.86,{"v":10819.3,"d":"10819.30"},523.56,{"v":755,"d":"755.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["216","商业服务业等支出",{"v":27256.6,"d":"27256.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27256.6,"d":"27256.60"},{"v":14388.4,"d":"14388.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14388.4,"d":"14388.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":3776,"d":"3776.00"},{"v":3776,"d":"3776.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3700.6,"d":"3700.60"},{"v":3700.6,"d":"3700.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["222","粮油物资储备支出",{"v":325528.5,"d":"325528.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":325528.5,"d":"325528.50"},{"v":325528.5,"d":"325528.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":325528.5,"d":"325528.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["商务部机关服务局",null,1071.89,1071.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1028.93,1028.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,"一般公共服务支出",353.78,353.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},353.78,353.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",467.84,467.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},467.84,467.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",250.27,250.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},207.31,207.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["商务部国际经济合作局",null,922.77,566.52,356.25,{"v":0,"d":"0.00"},875.27,519.02,356.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,"一般公共服务支出",679.59,323.34,356.25,{"v":0,"d":"0.00"},652.12,295.87,356.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",28.28,28.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},22.46,22.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出 ",{"v":214.9,"d":"214.90"},{"v":214.9,"d":"214.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},200.69,200.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["商务部外贸发展事务局",null,9292.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9292.62,9043.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9043.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[216,"商业服务业等支出",9292.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9292.62,9043.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9043.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["商务部国际贸易经济合作研究院",null,7615.17,3656.16,{"v":972.1,"d":"972.10"},2986.91,5118.38,3648.91,{"v":972.1,"d":"972.10"},497.37,-100.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,"一般公共服务支出",5440.36,1481.35,{"v":972.1,"d":"972.10"},2986.91,2950.82,1481.35,{"v":972.1,"d":"972.10"},497.37,-100.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",1790.26,1790.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1790.26,1790.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",384.55,384.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":377.3,"d":"377.30"},{"v":377.3,"d":"377.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国国际电子商务中心",null,{"v":10220,"d":"10220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10220,"d":"10220.00"},{"v":8820,"d":"8820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8820,"d":"8820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,"一般公共服务支出",{"v":7203,"d":"7203.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7203,"d":"7203.00"},{"v":5873,"d":"5873.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5873,"d":"5873.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[216,"商业服务业等支出",{"v":3017,"d":"3017.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3017,"d":"3017.00"},{"v":2947,"d":"2947.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2947,"d":"2947.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]