{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况表"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况表","index":0,"n_rows":75,"n_cols":13,"rows_kept":75,"merged":[[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,12],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11],[4,12,5,12],[6,0,6,1],[7,0,7,1],[15,0,15,1],[20,0,20,1],[24,0,24,1],[26,0,26,1],[31,0,31,1],[38,0,38,1],[44,0,44,1],[49,0,49,1],[55,0,55,1],[60,0,60,1],[64,0,64,1],[68,0,68,1]],"flags":["formulas_cached_only"]}
["附表2"]
["农业部2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费"]
["合计",null,635521.89,47204.14,{"v":23934.788879,"d":"23934.79"},564382.96,537736.84,{"v":46251.6,"d":"46251.60"},15400.98,476084.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-41.85]
["本级",null,497564.95,17629.25,15333.06,464602.64,429607.95,16939.64,7076.02,405592.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[202,"外交支出",33971.37,674.58,1077.14,32219.65,29857.88,{"v":445.9,"d":"445.90"},492.07,28919.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",1535.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1535.09,1158.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1158.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[206,"科学技术支出",125617.16,{"v":0,"d":"0.00"},1206.94,124410.22,117384.65,{"v":0,"d":"0.00"},128.96,117255.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",{"v":10594.1,"d":"10594.10"},9274.89,1319.21,{"v":0,"d":"0.00"},10045.28,8881.23,1164.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",16768.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16768.83,8812.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8812.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",307917.72,{"v":6519.1,"d":"6519.10"},11729.77,289668.85,261255.97,{"v":6519.1,"d":"6519.10"},5290.94,249445.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",1160.68,1160.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1093.41,1093.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["农业部财会服务中心",null,756.47,316.16,127.18,313.13,729.05,305.81,127.18,296.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",98.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},98.13,98.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},98.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"事业单位离退休支出",85.42,85.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},76.48,76.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",476.23,134.05,127.18,{"v":215,"d":"215.00"},459.16,134.05,127.18,197.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",96.69,96.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},95.28,95.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["农业部机关服务局",null,2966.17,1664.71,312.59,988.87,2599.41,1636.72,172.95,789.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",20.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20.86,18.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},18.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",2578.99,1298.39,312.59,968.01,2242.99,1298.39,172.95,771.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",366.32,366.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},338.33,338.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国绿色食品发展中心",null,{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["农业部农产品质量安全中心",null,2286.52,241.82,118.39,1926.31,1285.77,241.82,118.39,925.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",1.66,1.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.66,1.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",2209.98,175.28,118.39,1916.31,1209.23,175.28,118.39,915.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",64.88,64.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},64.88,64.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["农业部规划设计研究院",null,12928.99,3221.06,965.46,8742.47,11049.55,3221.06,965.46,6863.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",{"v":217,"d":"217.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":217,"d":"217.00"},183.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},183.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[206,"科学技术支出",3203.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3203.99,1900.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1900.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",1405.46,1405.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1405.46,1405.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",7305.87,1048.93,965.46,5291.48,6763.89,1048.93,965.46,{"v":4749.5,"d":"4749.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",766.67,766.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},766.67,766.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["农业部农业机械试验鉴定总站",null,{"v":4425,"d":"4425.00"},1274.22,449.64,2701.14,3709.65,1250.64,449.64,2009.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",82.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},82.28,80.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},80.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[206,"社会公益研究支出",166.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},166.13,12.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",534.03,534.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},534.03,534.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",3360.01,457.64,449.64,2452.73,2823.34,457.64,449.64,1916.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",282.55,282.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},258.97,258.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["全国农业技术推广服务中心",null,{"v":8767.938879,"d":"8767.94"},1657.53,{"v":661.398879,"d":"661.40"},6449.01,{"v":8226.247323,"d":"8226.25"},{"v":1619.5864,"d":"1619.59"},{"v":661.4,"d":"661.40"},{"v":5945.260923,"d":"5945.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",311.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},311.45,311.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},311.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",682.95,682.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},682.95,682.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","农林水支出",{"v":7365.098879,"d":"7365.10"},566.14,{"v":661.398879,"d":"661.40"},6137.56,{"v":6861.350923,"d":"6861.35"},566.14,{"v":661.4,"d":"661.40"},{"v":5633.810923,"d":"5633.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",408.44,408.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":370.4964,"d":"370.50"},{"v":370.4964,"d":"370.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国农垦经济发展中心",null,2180.76,726.17,220.18,1234.41,{"v":1863.3,"d":"1863.30"},706.94,220.18,936.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",180.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},180.65,133.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},133.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",324.92,324.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},305.88,305.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",38.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},38.74,18.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},18.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",1514.34,279.14,220.18,1015.02,1283.17,279.14,220.18,783.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",122.11,122.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},121.92,121.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["农业机械化技术开发推广总站",null,1486.27,399.45,240.55,846.27,{"v":1460.4,"d":"1460.40"},399.45,240.55,{"v":820.4,"d":"820.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",{"v":83,"d":"83.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83,"d":"83.00"},{"v":83,"d":"83.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":83,"d":"83.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",104.51,104.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},104.51,104.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","农林水支出",1204.02,{"v":200.2,"d":"200.20"},240.55,763.27,1178.15,{"v":200.2,"d":"200.20"},240.55,{"v":737.4,"d":"737.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",94.74,94.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},94.74,94.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["全国农业展览馆",null,5147.96,2650.29,138.43,2359.24,4747.96,2650.29,138.43,1959.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",1110.38,1110.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1110.38,1110.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",{"v":3533.3,"d":"3533.30"},1035.63,138.43,2359.24,{"v":3133.3,"d":"3133.30"},1035.63,138.43,1959.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",504.28,504.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},504.28,504.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国动物疫病预防控制中心",null,12164.95,810.93,102.88,11251.14,8850.62,810.44,102.88,{"v":7937.3,"d":"7937.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",{"v":36.5,"d":"36.50"},{"v":36.5,"d":"36.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},36.01,36.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",11800.67,446.65,102.88,11251.14,8486.83,446.65,102.88,{"v":7937.3,"d":"7937.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",327.78,327.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},327.78,327.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国农业科学院",null,84645.91,16612.55,5265.03,62768.33,63606.93,{"v":16469.2036,"d":"16469.20"},{"v":5127.9,"d":"5127.90"},{"v":42009.8264,"d":"42009.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-41.85]
[202,"外交支出",{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",129.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},129.45,104.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},104.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[206,"科学技术支出",{"v":67430.15807,"d":"67430.16"},14333.88,4824.73,{"v":48271.54807,"d":"48271.55"},{"v":55698.2864,"d":"55698.29"},14333.88,4823.79,{"v":36540.6164,"d":"36540.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-30.25]
[207,"文化体育与传媒支出",{"v":1505.5,"d":"1505.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1505.5,"d":"1505.50"},{"v":271.3,"d":"271.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":271.3,"d":"271.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",{"v":13325.99193,"d":"13325.99"},183.86,{"v":440.3,"d":"440.30"},{"v":12701.83193,"d":"12701.83"},{"v":5323.1,"d":"5323.10"},85.95,304.11,4933.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-11.6,"d":"-11.60"}]
[221,"住房保障支出",2094.81,2094.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2049.3736,"d":"2049.37"},{"v":2049.3736,"d":"2049.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]