{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":17,"n_cols":14,"rows_kept":17,"merged":[[1,0,1,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["农业部2015年度财政拨款预算执行总体情况"]
[{"$nulls":13},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,{"v":2815817.7,"d":"2815817.70"},730133.86,109388.08,1976295.76,2371946.82,724621.55,99220.17,{"v":1548105.0999999999,"d":"1548105.10"},{"v":443870.88000000035,"d":"443870.88"},5512.31,10167.91,428190.66]
["202","外交支出",34767.81,674.58,1077.14,33016.09,30358.69,445.89,492.08,29420.72,4409.12,228.69,585.06,3595.37]
["205","教育支出",18579.19,364.49,218.49,17996.21,{"v":14087.8,"d":"14087.80"},364.49,218.49,13504.82,4491.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4491.39]
["206","科学技术支出",608343.79,109396.27,{"v":27106.2,"d":"27106.20"},471841.32,{"v":524176.1,"d":"524176.10"},108914.25,25911.19,389350.66,84167.69,482.02,1195.01,82490.66]
["207","文化体育与传媒支出",9546.46,1923.43,{"v":1042.2,"d":"1042.20"},6580.83,4487.27,1831.43,{"v":1042.2,"d":"1042.20"},1613.64,5059.19,{"v":92,"d":"92.00"},{"v":0,"d":"0.00"},4967.19]
["208","社会保障和就业支出",248603.35,247267.74,1335.61,{"v":0,"d":"0.00"},245590.68,244412.48,{"v":1178.2,"d":"1178.20"},{"v":0,"d":"0.00"},3012.67,2855.26,157.41,{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",32859.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},32859.22,17604.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17604.15,15255.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15255.07]
["211","节能环保支出",33706.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},33706.26,18787.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},18787.91,14918.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14918.35]
["213","农林水支出",{"v":1743224.9,"d":"1743224.90"},305398.13,78608.44,1359218.33,1446533.36,{"v":305099.4,"d":"305099.40"},70378.01,1071055.95,296691.54,298.73,8230.43,288162.38]
["221","住房保障支出",65109.22,65109.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},63553.61,63553.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1555.61,1555.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["222","粮油物资储备支出",{"v":21077.5,"d":"21077.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21077.5,"d":"21077.50"},6767.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6767.25,14310.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14310.25]