{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况","index":0,"n_rows":74,"n_cols":14,"rows_kept":74,"merged":[[1,0,1,13],[2,0,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1],[7,0,7,1],[14,0,14,1],[17,0,17,1],[25,0,25,1],[31,0,31,1],[37,0,37,1],[43,0,43,1],[47,0,47,1],[53,0,53,1],[56,0,56,1],[60,0,60,1],[64,0,64,1],[68,0,68,1],[72,0,72,1]],"flags":["formulas_cached_only"]}
["附表2"]
["水利部2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,536731.07,106893.99,26039.01,403798.07,420892.83,107073.83,25613.14,288205.86,115838.24,-179.84,425.87,115592.21]
["本级",null,29366.83,9351.03,3012.53,17003.27,29148.64,{"v":9317.9,"d":"9317.90"},3008.73,16822.01,218.19,33.13,{"v":3.8,"d":"3.80"},181.26]
[202,"外交支出",{"v":160.4,"d":"160.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160.4,"d":"160.40"},155.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},155.76,4.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4.64]
[205,"教育支出",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"},51.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},51.29,13.71,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.71]
[206,"科学技术支出",{"v":7211.5,"d":"7211.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7211.5,"d":"7211.50"},7176.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7176.61,34.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},34.89]
[208,"社会保障及就业支出",5520.35,5013.91,506.44,{"v":0,"d":"0.00"},5516.55,5013.91,502.64,{"v":0,"d":"0.00"},{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"},{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"}]
[213,"农林水支出",15771.93,3699.47,2506.09,9566.37,15643.91,3699.47,2506.09,9438.35,128.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},128.02]
[221,"住房保障支出",637.65,637.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},604.52,604.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},33.13,33.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部机关服务局",null,2206.97,733.92,415.97,1057.08,2188.37,733.92,415.97,1038.48,{"v":18.6,"d":"18.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18.6,"d":"18.60"}]
[213,"农林水支出",2081.82,608.77,415.97,1057.08,2063.22,608.77,415.97,1038.48,{"v":18.6,"d":"18.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18.6,"d":"18.60"}]
[221,"住房保障支出",125.15,125.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},125.15,125.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["长江水利委员会",null,163562.22,57804.57,11876.34,93881.31,162105.48,57804.57,11876.34,92424.57,1456.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1456.74]
["205","教育支出",643.42,448.57,194.85,{"v":0,"d":"0.00"},643.42,448.57,194.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",21332.48,9689.68,{"v":2584.9,"d":"2584.90"},{"v":9057.9,"d":"9057.90"},21210.89,9689.68,{"v":2584.9,"d":"2584.90"},8936.31,121.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},121.59]
["207","文化体育与传媒支出",546.46,274.46,{"v":272,"d":"272.00"},{"v":0,"d":"0.00"},546.46,274.46,{"v":272,"d":"272.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",23394.92,23133.66,261.26,{"v":0,"d":"0.00"},23394.92,23133.66,261.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",1053.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1053.01,701.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},701.93,351.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},351.08]
["213","农林水支出",110577.87,18244.14,8563.33,{"v":83770.4,"d":"83770.40"},{"v":109593.8,"d":"109593.80"},18244.14,8563.33,82786.33,984.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},984.07]
["221","住房保障支出",6014.06,6014.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6014.06,6014.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部珠江水利委员会",null,181798.07,10632.33,{"v":1864.7,"d":"1864.70"},169301.04,70835.54,10632.33,{"v":1864.7,"d":"1864.70"},58338.51,110962.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},110962.53]
[202,"外交支出",{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"}]
[206,"科学技术支出",927.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},927.34,927.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},927.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",4924.27,4862.24,62.03,{"v":0,"d":"0.00"},4924.27,4862.24,62.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",174786.54,4645.17,1802.67,{"v":168338.7,"d":"168338.70"},63859.01,4645.17,1802.67,57411.17,110927.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},110927.53]
[221,"住房保障支出",1124.92,1124.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1124.92,1124.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部水利信息中心",null,33076.98,1792.27,1278.83,30005.88,32017.81,1792.27,1277.86,28947.68,1059.17,{"v":0,"d":"0.00"},{"v":0.970000000000027,"d":"0.97"},{"v":1058.2,"d":"1058.20"}]
[205,"教育支出",91.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},91.16,90.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},90.83,0.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.33]
[206,"科学技术支出",{"v":1509,"d":"1509.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1509,"d":"1509.00"},{"v":1116.3,"d":"1116.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1116.3,"d":"1116.30"},{"v":392.7,"d":"392.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":392.7,"d":"392.70"}]
[208,"社会保障和就业支出",406.28,406.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},406.28,406.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",30794.54,1109.99,1278.83,28405.72,{"v":30128.4,"d":"30128.40"},1109.99,1277.86,27740.55,666.14,{"v":0,"d":"0.00"},0.97,665.17]
[221,"住房保障支出",{"v":276,"d":"276.00"},{"v":276,"d":"276.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":276,"d":"276.00"},{"v":276,"d":"276.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部水利水电规划设计总院",null,13645.66,2839.97,361.38,10444.31,13529.83,2839.21,361.38,10329.24,115.83,{"v":0.759999999999991,"d":"0.76"},{"v":0,"d":"0.00"},115.07]
[205,"教育支出",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},86.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},86.28,13.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.72]
[206,"科学技术支出",14.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14.08,1.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.25,12.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.83]
[208,"社会保障和就业支出",1213.35,1213.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1213.35,1213.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"水利支出",11873.55,1181.94,361.38,10330.23,11785.03,1181.94,361.38,10241.71,88.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},88.52]
[221,"住房保障支出",444.68,444.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},443.92,443.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.76,0.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国水利水电出版社",null,1923.44,378.34,252.49,1292.61,1050.47,378.34,252.49,419.64,872.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},872.97]
[207,"文化体育与传媒支出",1590.39,45.29,252.49,1292.61,717.42,45.29,252.49,419.64,872.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},872.97]
[208,"社会保障和就业支出",230.55,230.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},230.55,230.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",{"v":102.5,"d":"102.50"},{"v":102.5,"d":"102.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102.5,"d":"102.50"},{"v":102.5,"d":"102.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部综合事业局",null,30338.86,3728.81,1776.92,24833.13,30299.36,3947.91,1556.01,24795.44,{"v":39.5,"d":"39.50"},{"v":-219.1,"d":"-219.10"},220.91,37.69]
[205,"教育支出",2718.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2718.36,2718.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2718.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[206,"科学技术支出",6126.71,1554.71,{"v":342,"d":"342.00"},{"v":4230,"d":"4230.00"},6126.71,1554.71,{"v":342,"d":"342.00"},{"v":4230,"d":"4230.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",350.14,350.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},350.14,350.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",20567.07,1247.38,1434.92,17884.77,{"v":20529.382,"d":"20529.38"},1468.29,1214.01,17847.08,37.69,-220.91,220.91,37.69]
[221,"住房保障支出",576.58,576.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},574.77,574.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.81,1.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["国际泥沙研究培训中心",null,255.17,102.17,{"v":83,"d":"83.00"},{"v":70,"d":"70.00"},250.37,102.17,{"v":83,"d":"83.00"},{"v":65.2,"d":"65.20"},{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.8,"d":"4.80"}]
["213","农林水支出",229.33,76.33,{"v":83,"d":"83.00"},{"v":70,"d":"70.00"},224.53,76.33,{"v":83,"d":"83.00"},{"v":65.2,"d":"65.20"},{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.8,"d":"4.80"}]
["221","住房保障支出",25.84,25.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25.84,25.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部移民开发局",null,2217.22,555.27,173.25,{"v":1488.7,"d":"1488.70"},2217.22,555.27,173.25,{"v":1488.7,"d":"1488.70"},{"v":2.27373675443232e-13,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",651.33,51.33,{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},651.33,51.33,{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",1508.55,{"v":446.6,"d":"446.60"},173.25,{"v":888.7,"d":"888.70"},1508.55,{"v":446.6,"d":"446.60"},173.25,{"v":888.7,"d":"888.70"},{"v":2.27373675443232e-13,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",57.34,57.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},57.34,57.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部预算执行中心",null,{"v":1359.1,"d":"1359.10"},312.04,{"v":187,"d":"187.00"},860.06,1348.72,310.43,{"v":187,"d":"187.00"},851.29,10.38,1.61,{"v":0,"d":"0.00"},{"v":8.76999999999998,"d":"8.77"}]
[208,"社会保障和就业支出",2.76,2.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.76,2.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",1311.38,264.32,{"v":187,"d":"187.00"},860.06,1302.61,264.32,{"v":187,"d":"187.00"},851.29,{"v":8.76999999999998,"d":"8.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8.76999999999998,"d":"8.77"}]
[221,"住房保障支出",44.96,44.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},43.35,43.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.61,1.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部建设管理与质量安全中心",null,6147.69,687.04,{"v":295,"d":"295.00"},5165.65,6143.93,683.28,{"v":295,"d":"295.00"},5165.65,3.76,3.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",20.32,20.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16.56,16.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.76,3.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",168.52,168.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},168.52,168.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",5958.85,{"v":498.2,"d":"498.20"},{"v":295,"d":"295.00"},5165.65,5958.85,{"v":498.2,"d":"498.20"},{"v":295,"d":"295.00"},5165.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国水利水电科学研究院",null,{"v":45017.9,"d":"45017.90"},17976.23,{"v":4461.6,"d":"4461.60"},22580.07,43942.13,17976.23,{"v":4261.408774,"d":"4261.41"},21704.49,1075.77,{"v":0,"d":"0.00"},200.19,875.58]
["206","科学技术支出",31610.68,15909.51,{"v":4461.6,"d":"4461.60"},11239.57,31159.36,15909.51,4261.41,10988.44,451.32,{"v":0,"d":"0.00"},200.19,251.13]
["213","农林水支出",{"v":11340.5,"d":"11340.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11340.5,"d":"11340.50"},10716.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10716.05,624.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},624.45]
[221,"住房保障支出",2066.72,2066.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2066.72,2066.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["水利部国家防汛抗旱指挥系统\n工程项目建设办公室",null,25814.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25814.96,25814.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25814.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[213,"农林水支出",25814.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25814.96,25814.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25814.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]