{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":19,"n_cols":14,"rows_kept":19,"merged":[[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["交通运输部2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目编码","科目名称","预算额",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出\t",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,2444450.39,554345.58,243152.47,1646952.34,2308670.12,551251.88,243978.93,1513439.31,135780.27,{"v":3093.69999999995,"d":"3093.70"},{"v":-826.459999999992,"d":"-826.46"},133513.03]
["201","一般公共服务支出",374.09,93.19,78.75,202.15,{"v":203.1,"d":"203.10"},87.19,{"v":54.4,"d":"54.40"},61.51,170.99,{"v":6,"d":"6.00"},24.35,140.64]
["202","外交支出",9491.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9491.23,{"v":7489.8,"d":"7489.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7489.8,"d":"7489.80"},2001.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2001.43]
["203","国防支出",108.28,{"v":0,"d":"0.00"},108.28,{"v":0,"d":"0.00"},14.73,{"v":0,"d":"0.00"},14.73,{"v":0,"d":"0.00"},93.55,{"v":0,"d":"0.00"},93.55,{"v":0,"d":"0.00"}]
["204","公共安全支出",46052.89,20829.61,8356.43,16866.85,44699.09,20109.55,8339.74,{"v":16249.8,"d":"16249.80"},{"v":1353.8,"d":"1353.80"},{"v":720.060000000001,"d":"720.06"},{"v":16.6900000000005,"d":"16.69"},{"v":617.049999999999,"d":"617.05"}]
["205","教育支出",74256.88,41069.43,16540.45,{"v":16647,"d":"16647.00"},72466.42,41012.73,16540.45,14913.24,{"v":1790.46000000001,"d":"1790.46"},{"v":56.6999999999971,"d":"56.70"},{"v":0,"d":"0.00"},1733.76]
["206","科学技术支出",66422.32,15993.65,2718.84,47709.83,60585.33,16679.85,2718.84,41186.64,{"v":5836.99000000001,"d":"5836.99"},{"v":-686.199999999999,"d":"-686.20"},{"v":0,"d":"0.00"},6523.19]
["207","文化体育与传媒支出",{"v":1550,"d":"1550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1550,"d":"1550.00"},1655.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1655.93,-105.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-105.93]
["208","社会保障和就业支出",140195.34,{"v":138932.1,"d":"138932.10"},1263.24,{"v":0,"d":"0.00"},135860.26,135265.35,594.91,{"v":0,"d":"0.00"},{"v":4335.07999999999,"d":"4335.08"},3666.75,668.33,{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",3195.84,766.15,{"v":50,"d":"50.00"},2379.69,{"v":3524.1,"d":"3524.10"},766.15,{"v":50,"d":"50.00"},2707.95,-328.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-328.26]
["214","交通运输支出",{"v":2046099.8,"d":"2046099.80"},282157.73,214036.48,1549905.59,1925745.62,282905.04,215665.86,1427174.72,120354.18,{"v":-747.309999999998,"d":"-747.31"},{"v":-1629.37999999998,"d":"-1629.38"},122730.87]
["215","资源勘探信息等支出",{"v":2200,"d":"2200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2200,"d":"2200.00"},1999.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1999.72,200.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},200.28]
["221","住房保障支出",54503.72,54503.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},54426.02,54426.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":77.7000000000044,"d":"77.70"},{"v":77.7,"d":"77.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]