{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":16,"n_cols":14,"rows_kept":16,"merged":[[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13]],"flags":["formulas_cached_only"]}
["附表1"]
["住房城乡建设部2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
[null,"合计",119854.03,19043.06,6092.84,94718.13,90213.19,18699.63,4926.59,66586.97,29640.84,343.43,1166.25,28131.16]
["201","一般公共服务支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["202","外出支出",614.37,{"v":20.6,"d":"20.60"},{"v":60,"d":"60.00"},533.77,486.15,{"v":20.6,"d":"20.60"},{"v":60,"d":"60.00"},405.55,128.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},128.22]
["205","教育支出",17.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.91,15.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.51,{"v":2.4,"d":"2.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.4,"d":"2.40"}]
["206","科学技术支出",44982.65,4149.26,1599.19,{"v":39234.2,"d":"39234.20"},41927.55,4049.59,1330.02,36547.94,{"v":3055.1,"d":"3055.10"},99.67,269.17,2686.26]
["207","文化体育与传媒支出",{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",7646.32,7355.89,290.43,{"v":0,"d":"0.00"},{"v":7523.1,"d":"7523.10"},7232.67,290.43,{"v":0,"d":"0.00"},123.22,123.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","节能环保支出",{"v":166,"d":"166.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":166,"d":"166.00"},141.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},141.24,24.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},24.76]
["212","城乡社区支出",63143.16,5453.69,4143.22,53546.25,36975.88,5453.01,3246.14,28276.73,26167.28,0.68,897.08,25269.52]
["221","住房保障支出",2063.62,2063.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1943.76,1943.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},119.86,119.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]