{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况","index":0,"n_rows":31,"n_cols":14,"rows_kept":31,"merged":[[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1],[7,0,7,1],[16,0,16,1],[20,0,20,1],[23,0,23,1],[27,0,27,1]],"flags":["formulas_cached_only"]}
["附表2"]
["民政部2015年度重点审计单位财政拨款预算执行情况"]
[{"$nulls":12},"单位：万元"]
["科目编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,137752.78,12193.76,4113.87,{"v":121445.15000000001,"d":"121445.15"},119816.44,{"v":12124.230000000001,"d":"12124.23"},{"v":4113.6,"d":"4113.60"},103578.61,-1323.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-1323.53]
["本级",null,{"v":119910.8,"d":"119910.80"},9709.74,3110.18,107090.88,103900.13,9690.28,3109.71,91100.14,-1323.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-1323.53]
["202","外交支出",865.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},865.94,692.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},692.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",220.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},220.05,220.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},220.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",58.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},58.82,57.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},57.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",106579.15,8783.24,3110.18,94685.73,96177.67,8783.24,3109.71,84284.72,-1323.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-1323.53]
["210","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215","资源勘探信息等支出",{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":926.5,"d":"926.50"},{"v":926.5,"d":"926.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},907.04,907.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","其他支出",10060.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10060.34,5845.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5845.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["全国老龄办",null,3271.06,1085.51,270.75,{"v":1914.8,"d":"1914.80"},2973.39,1047.25,270.95,1655.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","教育支出",58.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},58.41,57.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},57.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",3083.15,956.01,270.75,1856.39,2824.93,955.81,270.95,1598.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":129.5,"d":"129.50"},{"v":129.5,"d":"129.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},91.44,91.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["机关服务局",null,492.98,347.98,{"v":0,"d":"0.00"},{"v":145,"d":"145.00"},490.42,345.42,{"v":0,"d":"0.00"},{"v":145,"d":"145.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",405.47,260.47,{"v":0,"d":"0.00"},{"v":145,"d":"145.00"},405.47,260.47,{"v":0,"d":"0.00"},{"v":145,"d":"145.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",87.51,87.51,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},84.95,84.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["康复辅具研究中心本级",null,11423.61,754.57,664.94,{"v":10004.1,"d":"10004.10"},9976.17,745.32,664.94,8565.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","科学技术支出",5226.72,602.96,664.94,3958.82,3931.73,602.96,664.94,2663.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",151.61,151.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},142.36,142.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","其他支出",6045.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6045.28,5902.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5902.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["康复辅具研究中心\n附属医院",null,2654.33,295.96,{"v":68,"d":"68.00"},2290.37,2476.33,295.96,{"v":68,"d":"68.00"},2112.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",2297.67,{"v":7.3,"d":"7.30"},{"v":0,"d":"0.00"},2290.37,{"v":7.3,"d":"7.30"},{"v":7.3,"d":"7.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",{"v":232,"d":"232.00"},{"v":164,"d":"164.00"},{"v":68,"d":"68.00"},{"v":0,"d":"0.00"},2372.81,192.44,{"v":68,"d":"68.00"},2112.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",124.66,124.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},96.22,96.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]