{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况","index":0,"n_rows":29,"n_cols":13,"rows_kept":29,"merged":[[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,12],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11],[4,12,5,12],[6,0,6,1],[7,0,7,1],[10,0,10,1],[15,0,15,1],[19,0,19,1],[22,0,22,1],[26,0,26,1]],"flags":["formulas_cached_only"]}
["附表2"]
["国家民委2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费"]
["合计",null,{"v":128745.2547,"d":"128745.25"},54748.81,17636.48,56359.96,110940.15,{"v":53043.6,"d":"53043.60"},15592.25,{"v":42304.3,"d":"42304.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本级",null,16546.16,2586.28,{"v":1819.8,"d":"1819.80"},12140.08,16390.22,{"v":2489.2200000000003,"d":"2489.22"},1800.14,12100.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,"一般公共服务支出",{"v":16135.970000000001,"d":"16135.97"},2176.09,{"v":1819.8,"d":"1819.80"},12140.08,{"v":16012.260000000002,"d":"16012.26"},2111.26,1800.14,12100.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",410.19,410.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},377.96,377.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中央民族大学",null,94460.02,45299.42,13856.18,{"v":35304.420000000006,"d":"35304.42"},78721.43,43701.81,11831.61,{"v":23188.010000000002,"d":"23188.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[205,"教育支出",90332.37,41679.75,13856.18,34796.44,75093.78,40084.84,11831.61,23177.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[206,"科学技术支出",7.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.98,7.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":2.7,"d":"2.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.7,"d":"2.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",3619.67,3619.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3616.97,3616.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["民族文化宫",null,{"v":7143.9400000000005,"d":"7143.94"},3180.29,{"v":720,"d":"720.00"},3243.65,6811.54,3180.29,{"v":720,"d":"720.00"},2911.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"文化体育与传媒支出",4966.79,1003.14,{"v":720,"d":"720.00"},3243.65,{"v":4634.389999999999,"d":"4634.39"},1003.14,{"v":720,"d":"720.00"},2911.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",1747.15,1747.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1747.15,1747.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",{"v":430,"d":"430.00"},{"v":430,"d":"430.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":430,"d":"430.00"},{"v":430,"d":"430.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中央民族歌舞团",null,6152.83,2860.92,{"v":1014,"d":"1014.00"},2277.91,5781.99,2858.88,{"v":1014,"d":"1014.00"},1909.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"文化体育与传媒支出",{"v":5720.5599999999995,"d":"5720.56"},2428.65,{"v":1014,"d":"1014.00"},2277.91,5351.76,2428.65,{"v":1014,"d":"1014.00"},1909.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",432.27,432.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},430.23,430.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["国家民委机关服务中心",null,2786.41,143.89,{"v":0,"d":"0.00"},2642.52,1585.44,141.75,{"v":0,"d":"0.00"},1443.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[201,"一般公共服务支出",{"v":511.17999999999995,"d":"511.18"},69.66,{"v":0,"d":"0.00"},441.52,{"v":511.17999999999995,"d":"511.18"},69.66,{"v":0,"d":"0.00"},441.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",{"v":2201,"d":"2201.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2201,"d":"2201.00"},1002.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1002.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",74.23,74.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},72.09,72.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["民族问题研究中心",null,{"v":1655.8947,"d":"1655.89"},678.01,{"v":226.5,"d":"226.50"},751.38,1649.53,671.65,{"v":226.5,"d":"226.50"},751.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"文化体育与传媒支出",1546.24,568.36,{"v":226.5,"d":"226.50"},751.38,1546.24,568.36,{"v":226.5,"d":"226.50"},751.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",109.65,109.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},103.29,103.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]