{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["总体情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"总体情况表","index":0,"n_rows":18,"n_cols":14,"rows_kept":18,"merged":[[1,0,1,13],[2,12,2,13],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,13],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,5,10],[4,11,4,12],[4,13,5,13],[6,0,6,1]],"flags":["formulas_cached_only"]}
["附表1"]
["工业和信息化部2015年度财政拨款预算执行总体情况"]
[{"$nulls":12},"单位：万元"]
["科目编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"差异数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,null,"人员经费","公用经费"]
["合计",null,{"v":2666206.7199999997,"d":"2666206.72"},{"v":569110,"d":"569110.00"},137568.03,1959528.69,2266501.63,543908.88,{"v":132810.66999999998,"d":"132810.67"},{"v":1589782.0799999998,"d":"1589782.08"},{"v":399705.08999999985,"d":"399705.09"},{"v":25201.119999999995,"d":"25201.12"},{"v":4757.360000000015,"d":"4757.36"},{"v":369746.6100000001,"d":"369746.61"}]
[201,"一般公共服务支出",{"v":15000,"d":"15000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15000.00"},{"v":15000,"d":"15000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[202,"外交支出",{"v":3779.3,"d":"3779.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3779.3,"d":"3779.30"},3500.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3500.11,{"v":279.19000000000005,"d":"279.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":279.19000000000005,"d":"279.19"}]
[203,"国防支出",180.01,{"v":0,"d":"0.00"},54.01,{"v":126,"d":"126.00"},{"v":170.51999999999998,"d":"170.52"},{"v":0,"d":"0.00"},{"v":48,"d":"48.00"},122.52,{"v":9.490000000000009,"d":"9.49"},{"v":0,"d":"0.00"},{"v":6.009999999999998,"d":"6.01"},{"v":3.480000000000004,"d":"3.48"}]
[205,"教育支出",{"v":943814,"d":"943814.00"},447026.32,107046.95,389740.73,836815.86,421741.27,107048.35,308026.24,{"v":106998.14000000001,"d":"106998.14"},{"v":25285.04999999999,"d":"25285.05"},{"v":-1.4000000000087311,"d":"-1.40"},{"v":81714.48999999999,"d":"81714.49"}]
[206,"科学技术支出",830951.07,9864.32,9003.93,812082.82,640553.59,10610.05,{"v":8258.2,"d":"8258.20"},621685.34,{"v":190397.47999999998,"d":"190397.48"},{"v":-745.7299999999996,"d":"-745.73"},{"v":745.7299999999996,"d":"745.73"},{"v":190397.47999999998,"d":"190397.48"}]
[207,"文化体育与传媒支出",{"v":3884.8,"d":"3884.80"},{"v":584.8,"d":"584.80"},{"v":24,"d":"24.00"},{"v":3276,"d":"3276.00"},3884.79,{"v":584.8,"d":"584.80"},{"v":24,"d":"24.00"},3275.99,{"v":0.010000000000218279,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.010000000000218279,"d":"0.01"}]
[208,"社会保障和就业支出",27511.84,25660.29,1851.55,{"v":0,"d":"0.00"},23382.11,22003.21,{"v":1378.9,"d":"1378.90"},{"v":0,"d":"0.00"},4129.73,{"v":3657.0800000000017,"d":"3657.08"},{"v":472.64999999999986,"d":"472.65"},{"v":0,"d":"0.00"}]
[211,"节能环保支出",18726.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},18726.81,16185.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16185.82,{"v":2540.9900000000016,"d":"2540.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2540.9900000000016,"d":"2540.99"}]
[215,"资源勘探信息等支出",{"v":765474.9,"d":"765474.90"},31972.26,19587.59,713915.05,{"v":670499.4099999999,"d":"670499.41"},{"v":35342.1,"d":"35342.10"},16053.22,619104.09,{"v":94975.4900000001,"d":"94975.49"},-3369.84,{"v":3534.370000000001,"d":"3534.37"},{"v":94810.96000000008,"d":"94810.96"}]
[221,"住房保障支出",54002.01,54002.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},53627.45,53627.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":374.56000000000495,"d":"374.56"},{"v":374.56000000000495,"d":"374.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[222,"粮油物资储备支出",2881.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2881.98,2881.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2881.97,{"v":0.010000000000218279,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.010000000000218279,"d":"0.01"}]