{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["重点审计单位情况"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重点审计单位情况","index":0,"n_rows":17,"n_cols":13,"rows_kept":17,"merged":[[1,0,1,12],[2,0,2,12],[3,0,5,0],[3,1,5,1],[3,2,3,5],[3,6,3,9],[3,10,3,12],[4,2,5,2],[4,3,4,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11],[4,12,5,12],[6,0,6,1],[7,0,7,1],[14,0,14,1],[17,0,17,12]],"flags":["formulas_cached_only"]}
["附表2"]
["外交部2015年度重点审计单位财政拨款预算执行情况"]
["单位：万元"]
["科目\n编码","科目名称","预算数",{"$nulls":3},"执行数",{"$nulls":3},"审计查出问题影响数"]
[null,null,"小计","基本支出",null,"项目支出","小计","基本支出",null,"项目支出","基本支出",null,"项目支出"]
[{"$nulls":3},"人员经费","公用经费",null,null,"人员经费","公用经费",null,"人员经费","公用经费"]
["合计",null,748389.83,73635.27,23987.03,650767.53,716722.28,73588.82,23513.66,{"v":619619.8,"d":"619619.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-3721.29]
["本级",null,{"v":746863.9,"d":"746863.90"},72109.34,23987.03,650767.53,{"v":715237.4,"d":"715237.40"},72103.94,23513.66,{"v":619619.8,"d":"619619.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-3721.29]
[201,"一般公共服务支出",{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45,"d":"45.00"},44.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},44.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[202,"外交支出",695987.23,25418.41,21741.96,648826.86,664840.45,25418.41,21741.96,617680.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-3721.29]
[205,"教育支出",905.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},905.67,904.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},904.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[207,"文化体育与传媒支出",{"v":990,"d":"990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":990,"d":"990.00"},{"v":990,"d":"990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":990,"d":"990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",38404.84,36159.77,2245.07,{"v":0,"d":"0.00"},37928.09,36156.39,{"v":1771.7,"d":"1771.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",10531.16,10531.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10529.14,10529.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["服务中心",null,1525.93,1525.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1484.88,1484.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[202,"外交支出",875.98,875.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},875.98,875.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[221,"住房保障支出",649.95,649.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":608.9,"d":"608.90"},{"v":608.9,"d":"608.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]